Financhill
Sell
43

DECK Quote, Financials, Valuation and Earnings

Last price:
$136.11
Seasonality move :
10.13%
Day range:
$134.26 - $137.50
52-week range:
$131.20 - $223.98
Dividend yield:
0%
P/E ratio:
22.06x
P/S ratio:
4.24x
P/B ratio:
7.85x
Volume:
2.2M
Avg. volume:
3.7M
1-year change:
-9.96%
Market cap:
$20.7B
Revenue:
$4.3B
EPS (TTM):
$6.17
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $2.1B $2.5B $3.2B $3.6B $4.3B
Revenue Growth (YoY) 5.56% 19.36% 23.75% 15.14% 18.21%
 
Cost of Revenues $1B $1.2B $1.5B $1.8B $1.9B
Gross Profit $1.1B $1.4B $1.6B $1.8B $2.4B
Gross Profit Margin 51.75% 53.98% 51.03% 50.32% 55.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $765.5M $869.9M $1B $1.2B $1.5B
Other Inc / (Exp) $516K $700K $113K $1.2M $1.8M
Operating Expenses $765.5M $869.9M $1B $1.2B $1.5B
Operating Income $338.1M $504.2M $564.7M $652.8M $927.5M
 
Net Interest Expenses -- $3.4M $182K -- --
EBT. Incl. Unusual Items $340.9M $501.5M $564.6M $666.1M $978.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64.7M $118.9M $112.7M $149.3M $219.4M
Net Income to Company $276.1M $382.6M $451.9M $516.8M $759.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $276.1M $382.6M $451.9M $516.8M $759.6M
 
Basic EPS (Cont. Ops) $1.62 $2.27 $2.74 $3.25 $4.89
Diluted EPS (Cont. Ops) $1.60 $2.25 $2.71 $3.23 $4.86
Weighted Average Basic Share $170.3M $168.3M $165M $159M $155.2M
Weighted Average Diluted Share $172.2M $170.4M $166.7M $160.1M $156.3M
 
EBITDA $384.8M $548.1M $609.6M $716.9M $1B
EBIT $345.9M $507.5M $566.7M $669.5M $981.5M
 
Revenue (Reported) $2.1B $2.5B $3.2B $3.6B $4.3B
Operating Income (Reported) $338.1M $504.2M $564.7M $652.8M $927.5M
Operating Income (Adjusted) $345.9M $507.5M $566.7M $669.5M $981.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.2B $1.3B $1.6B $1.8B
Revenue Growth (YoY) 14.81% 10.21% 13.29% 15.95% 17.1%
 
Cost of Revenues $463.9M $566.5M $633.1M $643.7M $724.5M
Gross Profit $613.9M $621.2M $712.5M $916.6M $1.1B
Gross Profit Margin 56.96% 52.3% 52.95% 58.74% 60.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $285.2M $327.8M $349.9M $428.7M $535.3M
Other Inc / (Exp) $267K $191K $228K $170K $1.3M
Operating Expenses $285.2M $327.8M $349.9M $428.7M $535.3M
Operating Income $328.7M $293.4M $362.7M $487.9M $567.3M
 
Net Interest Expenses $366K $630K -- -- --
EBT. Incl. Unusual Items $328.6M $293M $365.3M $499.1M $583.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73M $60M $86.6M $109.1M $127.2M
Net Income to Company $255.5M $232.9M $278.7M $389.9M $456.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $255.5M $232.9M $278.7M $389.9M $456.7M
 
Basic EPS (Cont. Ops) $1.52 $1.42 $1.76 $2.53 $3.01
Diluted EPS (Cont. Ops) $1.50 $1.40 $1.75 $2.52 $3.00
Weighted Average Basic Share $168.7M $164.6M $158.5M $154M $151.8M
Weighted Average Diluted Share $170.5M $166M $159.5M $154.9M $152.4M
 
EBITDA $340.7M $305.2M $378.5M $515.7M $601.7M
EBIT $329.5M $294M $366.5M $500M $584.6M
 
Revenue (Reported) $1.1B $1.2B $1.3B $1.6B $1.8B
Operating Income (Reported) $328.7M $293.4M $362.7M $487.9M $567.3M
Operating Income (Adjusted) $329.5M $294M $366.5M $500M $584.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $3B $3.6B $4.1B $4.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.4B $1.8B $1.9B $2.1B
Gross Profit $1.3B $1.5B $1.8B $2.2B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $802.2M $1B $1.2B $1.4B $1.7B
Other Inc / (Exp) $744K $553K $705K $1.4M $2.3M
Operating Expenses $802.2M $1B $1.2B $1.4B $1.7B
Operating Income $466.2M $538.1M $628.1M $889.2M $1.1B
 
Net Interest Expenses $1.9M $3.3M -- -- --
EBT. Incl. Unusual Items $465.1M $535.4M $633.6M $929.6M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99.9M $118.8M $139.7M $205.8M $274M
Net Income to Company $365.2M $416.6M $493.9M $723.8M $942.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $365.2M $416.6M $493.9M $723.8M $942.2M
 
Basic EPS (Cont. Ops) $2.17 $2.52 $3.10 $4.66 $6.19
Diluted EPS (Cont. Ops) $2.14 $2.50 $3.08 $4.64 $6.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $510.8M $581.9M $682.9M $985.9M $1.3B
EBIT $470.7M $540.8M $636.1M $932.7M $1.2B
 
Revenue (Reported) $2.4B $3B $3.6B $4.1B $4.9B
Operating Income (Reported) $466.2M $538.1M $628.1M $889.2M $1.1B
Operating Income (Adjusted) $470.7M $540.8M $636.1M $932.7M $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2B $2.4B $2.8B $3.3B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $909M $1.2B $1.4B $1.5B $1.7B
Gross Profit $1.1B $1.2B $1.4B $1.8B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $625.9M $765.4M $882.4M $1.1B $1.3B
Other Inc / (Exp) $523K $376K $968K $1.1M $1.6M
Operating Expenses $625.9M $765.4M $882.4M $1.1B $1.3B
Operating Income $449.6M $483.4M $546.8M $783.3M $1B
 
Net Interest Expenses $1.6M $1.5M -- -- --
EBT. Incl. Unusual Items $448.4M $482.3M $551.2M $814.7M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99.3M $99.2M $126.2M $182.7M $237.3M
Net Income to Company $349.1M $383.1M $425M $632M $814.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $349.1M $383.1M $425M $632M $814.7M
 
Basic EPS (Cont. Ops) $2.07 $2.32 $2.67 $4.08 $5.36
Diluted EPS (Cont. Ops) $2.05 $2.30 $2.66 $4.06 $5.34
Weighted Average Basic Share $505M $497.4M $478.3M $467.2M $456.9M
Weighted Average Diluted Share $508.5M $501.7M $481.3M $469.9M $458.7M
 
EBITDA $482.4M $516.3M $589.6M $858.6M $1.1B
EBIT $451.8M $485.1M $554.5M $817.7M $1.1B
 
Revenue (Reported) $2B $2.4B $2.8B $3.3B $4B
Operating Income (Reported) $449.6M $483.4M $546.8M $783.3M $1B
Operating Income (Adjusted) $451.8M $485.1M $554.5M $817.7M $1.1B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $649.4M $1.1B $843.5M $981.8M $1.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $185.6M $215.7M $302.7M $301.5M $296.6M
Inventory $311.6M $278.2M $506.8M $532.9M $474.3M
Prepaid Expenses $17.8M $16.9M $25.6M $33.8M $34.3M
Other Current Assets $21.5M $44.2M $55.3M $55.5M $92.7M
Total Current Assets $1.2B $1.7B $1.8B $1.9B $2.4B
 
Property Plant And Equipment $452.6M $393.2M $404.9M $480M $527.8M
Long-Term Investments -- -- -- -- --
Goodwill $14M $14M $14M $14M $14M
Other Intangibles $48M $41.9M $39.7M $37.5M $27.1M
Other Long-Term Assets $28.2M $30.6M $57.3M $41.9M $50.6M
Total Assets $1.8B $2.2B $2.3B $2.6B $3.1B
 
Accounts Payable $147.9M $231.6M $327.5M $265.6M $378.5M
Accrued Expenses $88.6M $148.1M $149M $150.5M $230.4M
Current Portion Of Long-Term Debt $638K -- -- -- --
Current Portion Of Capital Lease Obligations $49.1M $46.8M $50.1M $50.8M $53.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $300.9M $468.4M $541.7M $497.4M $720M
 
Long-Term Debt $30.3M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $625M $723.5M $793.4M $790.5M $1B
 
Common Stock $280K $279K $270K $262K $255K
Other Common Equity Adj -$25.6M -$16.7M -$25M -$39M -$50.7M
Common Equity $1.1B $1.4B $1.5B $1.8B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.4B $1.5B $1.8B $2.1B
 
Total Liabilities and Equity $1.8B $2.2B $2.3B $2.6B $3.1B
Cash and Short Terms $649.4M $1.1B $843.5M $981.8M $1.5B
Total Debt $30.9M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $998.3M $1.1B $1.7B $2.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $312.9M $334.5M $326.3M $331.7M $303.1M
Inventory $305.3M $550.7M $723.4M $539M $576.7M
Prepaid Expenses $21.1M $28.2M $33.8M $36.1M $47M
Other Current Assets $51.1M $68.8M $97.8M $75.9M $79.2M
Total Current Assets $1.9B $2B $2.2B $2.6B $3.3B
 
Property Plant And Equipment $412M $401.1M $409.1M $533M $542.3M
Long-Term Investments -- -- -- -- --
Goodwill $14M $14M $14M $14M $14M
Other Intangibles $46.1M $40.3M $38M $35.8M $15.8M
Other Long-Term Assets $30.8M $56.8M $41.1M $46.9M $52.8M
Total Assets $2.4B $2.5B $2.8B $3.3B $4B
 
Accounts Payable $303M $482.1M $487.4M $507.2M $586.4M
Accrued Expenses $151.2M $150.5M $182.1M $246.9M $289.6M
Current Portion Of Long-Term Debt $663K -- -- -- --
Current Portion Of Capital Lease Obligations $47.8M $48.3M $49.3M $51.1M $46M
Other Current Liabilities -- -- -- -- $400.5M
Total Current Liabilities $571.9M $727.9M $815.3M $927.4M $1B
 
Long-Term Debt $29.8M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $867.7M $982.8M $1B $1.2B $1.3B
 
Common Stock $282K $272K $264K $256K $1.5M
Other Common Equity Adj -$11.3M -$19.2M -$40.3M -$42.4M -$55.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.6B $1.8B $2.1B $2.6B
 
Total Liabilities and Equity $2.4B $2.5B $2.8B $3.3B $4B
Cash and Short Terms $1.2B $998.3M $1.1B $1.7B $2.2B
Total Debt $30.4M -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $276.1M $382.6M $451.9M $516.8M $759.6M
Depreciation & Amoritzation $38.9M $40.5M $42.9M $47.3M $57.2M
Stock-Based Compensation $14.5M $22.7M $26.8M $26.9M $37.3M
Change in Accounts Receivable -$16.3M -$31.3M -$98.6M $12.7M -$34.6M
Change in Inventories -$32.8M $33.4M -$228.6M -$26.1M $58.5M
Cash From Operations $286.3M $596.2M $172.4M $537.4M $1B
 
Capital Expenditures $32.5M $32.2M $51M $81M $89.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32M -$32.2M -$51M -$81M -$89.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $69.3M $9.1M -- -- --
Long-Term Debt Repaid -$69.8M -$40.4M -- -- --
Repurchase of Common Stock -$196.6M -$106.6M -$370.7M -$314.1M -$424.9M
Other Financing Activities -- -- -- -$1.5M --
Cash From Financing -$192.1M -$129.6M -$367.5M -$309M -$417.7M
 
Beginning Cash (CF) $589.7M $649.4M $1.1B $843.5M $981.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62.3M $434.5M -$246.1M $147.4M $526.2M
Ending Cash (CF) $649.4M $1.1B $843.5M $981.8M $1.5B
 
Levered Free Cash Flow $253.9M $564M $121.3M $456.4M $943.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $255.5M $232.9M $278.7M $389.9M $456.7M
Depreciation & Amoritzation $11.1M $11.3M $12.1M $15.8M $17.2M
Stock-Based Compensation $9.9M $6.5M $7.6M $12M $8.9M
Change in Accounts Receivable $15M $35.8M $128.9M $158.6M $244.1M
Change in Inventories $178.8M $85.5M $201.7M $187.4M $201.1M
Cash From Operations $538.2M $400M $714.7M $940.3M $1.1B
 
Capital Expenditures $8M $14.6M $31.8M $16.6M $24.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8M -$14.6M -$31.8M -$16.6M -$24.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9.6M -- -- -- --
Repurchase of Common Stock -$149K -$121.4M -$44.9M -$100.4M -$45.9M
Other Financing Activities -- -$13.8M -$1.5M -- -$4M
Cash From Financing -$5.6M -$134.1M -$46.4M -$98.9M -$49.6M
 
Beginning Cash (CF) $626.4M $746.2M $419.3M $823.1M $1.2B
Foreign Exchange Rate Adjustment $5.5M $674K $2.1M $3M -$6.4M
Additions / Reductions $524.7M $251.4M $636.5M $824.7M $1B
Ending Cash (CF) $1.2B $998.3M $1.1B $1.7B $2.2B
 
Levered Free Cash Flow $530.3M $385.4M $682.9M $923.7M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $365.2M $416.6M $493.9M $723.8M $942.2M
Depreciation & Amoritzation $40.1M $41.1M $46.8M $53.2M $67.2M
Stock-Based Compensation $19.3M $23.4M $26.7M $37.5M $37.4M
Change in Accounts Receivable -$37.6M -$21.6M $14.1M -$16.7M $12.9M
Change in Inventories $60.6M -$245.5M -$172.6M $184.4M -$41.1M
Cash From Operations $569.9M $301.3M $422.9M $1.1B $1.1B
 
Capital Expenditures $30.1M $52.2M $65.8M $99M $85M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.8M -$52.2M -$65.7M -$99M -$73.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$16.1M -- -- -- --
Repurchase of Common Stock -$7.4M -$366.1M -$304.3M -$433.6M -$420.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$7M -$406.2M -$288M -$426.2M -$418.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $533.1M -$157.1M $69.1M $596.2M $596.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $539.8M $249.1M $357.1M $1B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $349.1M $383.1M $425M $632M $814.7M
Depreciation & Amoritzation $30.6M $31.2M $35.1M $40.9M $50.9M
Stock-Based Compensation $17.6M $18.3M $18.1M $28.7M $28.8M
Change in Accounts Receivable -$136M -$126.3M -$13.6M -$43M $4.6M
Change in Inventories $6.3M -$272.5M -$216.6M -$6.1M -$105.8M
Cash From Operations $522.3M $227.4M $477.9M $1.1B $1.1B
 
Capital Expenditures $21.3M $41.3M $56.1M $74.1M $69.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.3M -$41.3M -$56.1M -$74M -$58.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.1M -- -- -- --
Long-Term Debt Repaid -$9.9M -- -- -- --
Repurchase of Common Stock -$7.2M -$266.7M -$200.3M -$319.8M -$315.3M
Other Financing Activities -- -$13.8M -$1.5M -- -$4M
Cash From Financing -$1.8M -$278.3M -$198.9M -$316.1M -$316.6M
 
Beginning Cash (CF) $1.9B $2.8B $2B $2.9B $4.2B
Foreign Exchange Rate Adjustment $7.9M $1.2M -$8.6M -$2.7M -$3.4M
Additions / Reductions $499.2M -$92.3M $222.9M $671.7M $742.3M
Ending Cash (CF) $2.4B $2.7B $2.2B $3.5B $4.9B
 
Levered Free Cash Flow $501M $186.1M $421.8M $987.8M $1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is PM Stock Up So Much?
Why Is PM Stock Up So Much?

Shares of cigarette giant Philip Morris (NYSE:PM) have advanced considerably…

Is Nvidia Stock Still Too Expensive or a Smart Buy?
Is Nvidia Stock Still Too Expensive or a Smart Buy?

The $2.8 trillion chip juggernaut NVIDIA Corporation (NASDAQ:NVDA) announced Q4…

Is VICI Properties Dividend Worth It?
Is VICI Properties Dividend Worth It?

VICI Properties (NYSE:VICI) is a REIT that specializes in hotel…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 39x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $3T
P/E Ratio: 34x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
53
SITM alert for Mar 6

SiTime [SITM] is up 5.52% over the past day.

Buy
71
ASTS alert for Mar 6

AST SpaceMobile [ASTS] is up 2.01% over the past day.

Sell
20
MRNA alert for Mar 6

Moderna [MRNA] is down 3.64% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock